Εκτιμώμενη ετήσια αύξηση αξίας. Για Λεμεσό, το βασικό σενάριο είναι 5%. Βλέπε τα 3 σενάρια δεξιά.
✓
Strong Investment Case
The numbers support this investment at current market conditions.
Recommended
—
Gross Yield
—
Net Yield
—
Price/Rent
—
Payback (yrs)
Annual Cash Flow Breakdown
Gross rent income—
− Vacancy + management—
− Maintenance + tax + insurance—
− Mortgage payment—
Net annual income—
Net monthly income
After all expenses
—
What is appreciation — and why it matters
3%
Conservative
Stable market, limited demand growth. Safe assumption for any property.
5%
Base Case
Limassol historical average. Good location, stable foreign demand.
8%
Optimistic
Off-plan, prime area, strong demand drivers. Above-market growth.
3 Scenarios over 10 years
Horizon: 10 years
Conservative
3% / yr
Stable market, limited growth
Property value—
Capital gain—
Net rent income—
Total return—
—
Base Case ★
5% / yr
Limassol avg · good location
Property value—
Capital gain—
Net rent income—
Total return—
—
Optimistic
8% / yr
Off-plan · prime location
Property value—
Capital gain—
Net rent income—
Total return—
—
Analysis by Kamarlingos · In partnership with Evgenios Vrionides Real Estate Ltd · Limassol, Cyprus
Appreciation estimates based on Limassol market data. Past performance does not guarantee future results.