Property Analyzer Pro · Kamarlingos

🔐

Property Analyzer Pro

Full investment analysis — gross & net yield, real cash flow, 3 appreciation scenarios, 10-year projection, and property comparison.

Enter your access code to continue.

Access Code

Property

City

Type

Purchase Price (€)

Monthly Rent (€)

Market estimate · editable

Purchase Costs (€)

Renovation (€)

Expenses

Vacancy (%)

Management (%)

Maintenance (€/yr)

Tax + Insurance (€/yr)

Financing

Horizon & Appreciation

Investment Horizon (years)

Custom Appreciation (%/yr)

Scenario presets

Strong Investment Case

Numbers support this investment at current market conditions.

Recommended

—

Gross Yield

—

Net Yield

—

Cap Rate

—

Cash-on-Cash

—

Price/Rent

—

Payback (yrs)

—

Net CF/year

Annual Cash Flow Breakdown

Gross rent income—

− Vacancy + management—

− Maintenance + tax + insurance—

= NOI (Net Operating Income)—

= Net annual cash flow—

Net monthly income

After all expenses

—

3 Appreciation Scenarios · 10 years

Conservative

3% / yr

Stable market, limited demand

Future value—

Capital gain—

Net rent income—

Total return—

—

Base Case ★

5% / yr

Limassol avg · good location

Future value—

Capital gain—

Net rent income—

Total return—

—

Optimistic

8% / yr

Off-plan · prime location

Future value—

Capital gain—

Net rent income—

Total return—

—

Property Value Over Time

Conservative 3% Base 5% Optimistic 8%

Property Comparison

Save up to 2 properties and compare key metrics side by side.

Property A

No property saved yet

Property B

No property saved yet

Kamarlingos · PRO Analyser · In partnership with Evgenios Vrionides Real Estate Ltd
Rent estimates based on Cyprus market data · Updated periodically · Not financial advice.